8-K
SUPERIOR ENERGY SERVICES INC false 0000886835 0000886835 2020-02-19 2020-02-19

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 19, 2020

 

SUPERIOR ENERGY SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

001-34037

 

75-2379388

(State or other jurisdiction)

 

(Commission File Number)

 

(IRS Employer Identification No.)

1001 Louisiana Street, Suite 2900

 

Houston, Texas

 

77002

(Address of principal executive offices)

 

(Zip Code)

(713) 654-2200

(Registrant’s telephone number, including area code)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

symbol

 

Name of each exchange

on which registered

Common Stock, $.001 par value

 

SPN

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

 


Item 2.02. Results of Operations and Financial Condition.

On February 19, 2020, Superior Energy Services, Inc. issued a press release announcing its financial results for the fiscal quarter and full year ended December 31, 2019. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In accordance with General Instruction B.2. of Form 8-K, the information presented in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934, as amended, or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d)    Exhibits.

Exhibit
Number

   

Description

         
 

99.1

   

Press release issued by Superior Energy Services, Inc., February 19, 2020.

         
 

104

   

Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

SUPERIOR ENERGY SERVICES, INC.

     

By:

 

/s/ Westervelt T. Ballard, Jr.

 

Westervelt T. Ballard, Jr.

 

Executive Vice President, Chief Financial Officer and Treasurer

Dated: February 20, 2020

EX-99.1

Exhibit 99.1

FOR FURTHER INFORMATION CONTACT:

1001 Louisiana St., Suite 2900

Houston, TX 77002

NYSE: SPN

 

LOGO

FOR FURTHER INFORMATION CONTACT:

Paul Vincent, VP of Treasury and Investor Relations, (713) 654-2200

SUPERIOR ENERGY SERVICES ANNOUNCES

FOURTH QUARTER AND FULL YEAR 2019 RESULTS

Recent operating highlights include:

 

   

Entry into definitive agreement to divest certain U.S. land service lines into a new, publicly traded consolidation platform for U.S. completion, production and water solutions in combination with Forbes Energy Services

 

   

Discontinuation of hydraulic fracturing service line

Houston, February 19, 2020 – Superior Energy Services, Inc. (NYSE: SPN) (the “Company”) today announced a net loss from continuing operations for the fourth quarter of 2019 of $6.2 million, or $0.42 per share, on revenue of $336.1 million. This compares to a net loss from continuing operations of $20.5 million, or $1.31 per share, for the third quarter of 2019, on revenue of $356.6 million and a net loss from continuing operations of $317.0 million, or $20.51 per share for the fourth quarter of 2018, on revenue of $389.4 million.

As previously announced, during the fourth quarter of 2019, the Company exited its hydraulic fracturing operations. The financial results of this service line have historically been included in the Onshore Completion and Workover Services segment, and are reflected in discontinued operations for the fourth quarter of 2019 and prior period results reported herein. Loss from discontinued operations was $92.4 million, $17.9 million, and $433.2 million for the fourth quarter of 2019, third quarter of 2019, and fourth quarter of 2018, respectively.

The Company reported pre-tax charges of $2.9 million in restructuring costs and $3.1 million in connection with the previously announced strategic transaction with Forbes Energy Services Ltd. (OTCQX: FLSS) (“Forbes”). The resulting adjusted net loss from continuing operations for the fourth quarter of 2019 was $1.6 million, or $0.11 per share.

For the year ended December 31, 2019, the Company’s net loss from continuing operations was $77.8 million, or $5.05 per share, on revenue of $1,425.4 million as compared with a net loss from continuing operations of $427.4 million, or $27.69 per share, on revenue of $1,478.9 million for the year ended December 31, 2018. Loss from discontinued operations was $178.0 million and $430.7 million for the year ended December 31, 2019 and 2018, respectively.

David Dunlap, President and CEO, commented, “Our fourth quarter results highlight the divergence of U.S. land markets, where declining activity resulted in lower revenue, and U.S. offshore and international markets, in which activity improved at a similar rate as we have observed for the past several quarters.

“We believe this divergence may be sustained for quite some time and have taken steps during the quarter to reorient our business. In late December, we announced a strategic transaction in which the Company is combining its U.S. service rig, coiled tubing, wireline, pressure control, flowback, fluid management and accommodations service lines with Forbes’ complimentary service lines creating a new publicly traded consolidation platform for U.S. completion production and water solutions.


“The divestiture of our U.S. land service businesses will result in the Company being comprised primarily of globally diversified, high margin businesses with strong competitive positions. The Company will be uniquely positioned with a portfolio of assets, which have historically generated free cash flow through the cycle.

Fourth Quarter 2019 Geographic Breakdown

U.S. land revenue was $137.9 million in the fourth quarter of 2019, a decrease of 15% as compared with revenue of $162.5 million in the third quarter of 2019, and a 33% decrease compared to revenue of $207.0 million in the fourth quarter of 2018. U.S. offshore revenue remained flat at $95.3 million as compared with the third quarter of 2019 revenue, and increased by 6% from revenue of $89.5 million in the fourth quarter of 2018. International revenue of $103.0 million increased by 2% as compared with revenue of $101.1 million in the third quarter of 2019 and increased 11% as compared to revenue of $92.9 million in the fourth quarter of 2018.    

Drilling Products and Services Segment

The Drilling Products and Services segment revenue in the fourth quarter of 2019 was $98.6 million, an 11% decrease from third quarter 2019 revenue of $111.2 million and a 6% decrease from fourth quarter 2018 revenue of $105.3 million.

U.S. land revenue decreased 22% to $36.3 million, U.S. offshore revenue was flat at $34.0 million and international revenue decreased 8% to $28.3 million.

Onshore Completion and Workover Services Segment

The Onshore Completion and Workover Services segment revenue in the fourth quarter of 2019 was $67.6 million, an 11% decrease from third quarter 2019 revenue of $76.0 million, and a 36% decrease from fourth quarter 2018 revenue of $105.2 million.

Production Services Segment

The Production Services segment revenue increased in the fourth quarter of 2019 by 2% to $100.6 million from $98.7 million in the third quarter of 2019, and decreased by 8% from fourth quarter 2018 revenue of $109.9 million.

U.S. land revenue was $26.2 million, a 20% decrease from third quarter revenue of $32.6 million. U.S. offshore revenue decreased 20% sequentially to $14.6 million and international revenue increased by 25% sequentially to $59.8 million.

Technical Solutions Segment

The Technical Solutions segment revenue in the fourth quarter of 2019 was $69.3 million, a 2% decrease from third quarter 2019 revenue of $70.7 million and remained flat when compared to the fourth quarter 2018 revenue of $69.0 million.

U.S. land revenue increased 7% sequentially to $7.8 million. U.S. offshore revenue increased 14% sequentially to $46.6 million and international revenue decreased 34% sequentially to $14.9 million.

Strategic Transaction

As previously announced, on December 18, 2019, the Company entered into a definitive agreement to divest its U.S. service rig, coiled tubing, wireline, pressure control, flowback, fluid management and accommodations service lines and combine them with Forbes’s complementary service lines to create a new, publicly traded consolidation platform for U.S. completion, production and water solutions. This strategic transaction is expected to close during the second quarter of 2020.

Conference Call Information

The Company will host a conference call at 9:00 a.m. Eastern Time on Thursday, February 20, 2020. The call can be accessed from the Company’s website at www.superiorenergy.com or by telephone at 888-317-6003 and using entry number 7587134. For those who cannot listen to the live call, a telephonic replay will be available through February 27, 2020 and may be accessed by calling 877-344-7529 and using the access code 10138541.

 

2


About Superior Energy Services

Superior Energy (NYSE: SPN) serves the drilling, completion and production-related needs of oil and gas companies worldwide through a diversified portfolio of specialized oilfield services and equipment that are used throughout the economic life cycle of oil and gas wells. For more information, visit: www.superiorenergy.com.

Forward-Looking Statements

All statements in this communication (and oral statements made regarding the subjects of this communication) other than historical facts are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside the control of Superior Energy, Forbes and Spieth Newco, Inc. (“Newco”), which could cause actual results to differ materially from such statements. Forward-looking information includes, but is not limited to: statements regarding the expected benefits of the proposed transaction; the anticipated completion of the proposed transaction and the timing thereof; the expected future results of operations and growth of Superior Energy and Newco; and plans and objectives of management for future operations of Superior Energy and Newco.

While Superior Energy believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its and Newco’s business. Among the factors that could cause results to differ materially from those indicated by such forward-looking statements are: the failure to realize the anticipated costs savings, synergies and other benefits of the transaction; the possible diversion of management time on transaction-related issues; the risk that the requisite approvals to complete the transaction are not obtained or other closing conditions are not satisfied; local, regional and national economic conditions and the impact they may have on Superior Energy, Forbes, Newco and their customers; conditions in the oil and gas industry, especially oil and natural gas prices and capital expenditures by oil and gas companies; the debt obligations of Superior Energy and Newco following the transaction and the potential effect of limiting Superior Energy’s and/or Newco’s ability to fund future growth and operations and increasing their respective exposure to risk during adverse economic conditions; the financial condition of Superior Energy’s and Newco’s customers; any non-performance by customers of their contractual obligations; changes in customer, employee or supplier relationships resulting from the transaction; changes in safety, health, environmental and other regulations; the results of any reviews, investigations or other proceedings by government authorities; and the potential additional costs relating to any reviews, investigations or other proceedings by government authorities or shareholder actions.

These forward-looking statements are also affected by the risk factors, forward-looking statements and challenges and uncertainties described in Superior Energy’s Annual Report on Form 10-K for the year ended December 31, 2018, and those set forth from time to time in Superior Energy’s filings with the Securities and Exchange Commission (the “SEC”), which are available at www.superiorenergy.com. Except as required by law, Superior Energy expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events or otherwise.

No Offer or Solicitation

This communication is not intended to and does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy or an invitation to purchase or subscribe for any securities or the solicitation of any vote in any jurisdiction pursuant to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. Subject to certain exceptions to be approved by the relevant regulators or certain facts to be ascertained, the public offer will not be made directly or indirectly, in or into any jurisdiction where to do so would constitute a violation of the laws of such jurisdiction, or by use of the mails or by any means or instrumentality (including without limitation, facsimile transmission, telephone and the internet) of interstate or foreign commerce, or any facility of a national securities exchange, of any such jurisdiction.

Important Additional Information Regarding the Transaction Will Be Filed With the SEC

In connection with the proposed transaction, Newco has filed a registration statement on Form S-4, which included a preliminary joint proxy statement/prospectus of Newco and Forbes, with the SEC. A definitive joint proxy statement/prospectus will be filed with the SEC once the registration statement becomes effective. While the registration statement and joint proxy statement/prospectus have not yet become effective and the information therein is subject to change, they provide important information about the transaction. INVESTORS AND SECURITY HOLDERS OF SUPERIOR ENERGY AND FORBES ARE ADVISED TO CAREFULLY READ THE PRELIMINARY JOINT PROXY STATEMENT/PROSPECTUS, AND TO READ THE REGISTRATION STATEMENT AND DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO) WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION, THE PARTIES TO THE TRANSACTION AND THE RISKS ASSOCIATED WITH THE TRANSACTION. A definitive joint proxy statement/prospectus will be sent to security holders of Forbes in connection with the Forbes shareholder meeting. Investors and security holders may obtain a free copy of the joint proxy statement/prospectus (when available) and other relevant documents filed by Superior Energy, Forbes and Newco with the SEC from the SEC’s website at www.sec.gov. Security holders and other interested parties will also be able to obtain, without charge, a copy of the joint proxy statement/prospectus and other relevant documents (when available) from www.superiorenergy.com under the tab “Investors” and then under the heading “SEC Filings.” Security holders may also read and copy any reports, statements and other information filed with the SEC at the SEC public reference room at 100 F Street N.E., Room 1580, Washington D.C. 20549. Please call the SEC at (800) 732-0330 or visit the SEC’s website for further information on its public reference room.

Participants in the Solicitation

Superior Energy, Forbes and their respective directors, executive officers and certain other members of management may be deemed to be participants in the solicitation of proxies from their respective security holders with respect to the transaction. Information about these persons is set forth in Superior Energy’s proxy statement relating to its 2019 Annual Meeting of Stockholders, which was filed with the SEC on April 26, 2019, and Forbes’ proxy statement relating to its 2019 Annual Meeting of Stockholders, which was filed with the SEC on April 25, 2019, and subsequent statements of changes in beneficial ownership on file with the SEC. Security holders and investors may obtain additional information regarding the interests of such persons, which may be different than those of the respective companies’ security holders generally, by reading the joint proxy statement/prospectus and other relevant documents regarding the transaction, which will be filed with the SEC.

###

 

3


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

     Three Months Ended     Twelve Months Ended  
     December 31,     September 30,     December 31,  
     2019     2018     2019     2019     2018  

Revenues

   $ 336,072     $ 389,447     $ 356,585     $ 1,425,369     $ 1,478,857  

Cost of services and rentals (exclusive of depreciation, depletion, amortization and accretion)

     223,570       248,394       231,927       925,082       970,488  

Depreciation, depletion, amortization and accretion

     43,741       65,478       45,162       196,459       278,439  

General and administrative expenses

     65,211       72,422       60,866       268,226       276,468  

Reduction in value of assets

     —         322,713       9,571       17,185       322,713  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income/(Loss) from operations

     3,550       (319,560     9,059       18,417       (369,251

Other income (expense):

          

Interest expense, net

     (24,038     (24,745     (24,505     (98,312     (99,477

Other income (expense)

     1,993       2,717       (3,353     (2,484     (1,678
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income taxes

     (18,495     (341,588     (18,799     (82,379     (470,406

Income taxes

     (12,333     (24,574     1,708       (4,626     (43,003
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss from continuing operations

     (6,162     (317,014     (20,507     (77,753     (427,403

Income (loss) from discontinued operations, net of income tax

     (92,362     (433,171     (17,934     (177,968     (430,712
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (98,524   $ (750,185   $ (38,441   $ (255,721   $ (858,115
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic and Diluted loss per share:

          

Net loss from continuing operations

   $ (0.42   $ (20.51   $ (1.31   $ (5.05   $ (27.69

Loss from discontinued operations

     (6.26     (28.03     (1.15     (11.56     (27.90
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (6.68   $  (48.54   $ (2.46   $ (16.61   $ (55.59
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares:

          

Basic and Diluted

     14,745       15,454       15,657       15,393       15,437  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

4


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     December 31, 2019      December 31, 2018  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 272,624      $ 158,050  

Accounts receivable, net

     332,047        447,353  

Income taxes receivable

     740        —    

Prepaid expenses

     49,132        45,802  

Inventory and other current assets

     117,629        121,700  

Assets held for sale

     216,197        —    
  

 

 

    

 

 

 

Total current assets

     988,369        772,905  

Property, plant and equipment, net

     664,949        1,109,126  

Operating lease right-of-use assets

     80,906        —    

Goodwill

     137,695        136,788  

Notes receivable

     68,092        63,993  

Restricted cash

     2,764        5,698  

Intangible and other long-term assets, net

     50,455        127,452  
  

 

 

    

 

 

 

Total assets

   $ 1,993,230      $ 2,215,962  
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 92,966      $ 139,325  

Accrued expenses

     182,934        219,180  

Income taxes payable

     —          734  

Current portion of decommissioning liabilities

     3,649        3,538  

Liabilities held for sale

     44,938        —    
  

 

 

    

 

 

 

Total current liabilities

     324,487        362,777  

Long-term debt, net

     1,286,629        1,282,921  

Decommissioning liabilities

     132,632        126,558  

Operating lease liabilities

     62,354        —    

Deferred income taxes

     3,247        —    

Other long-term liabilities

     134,308        152,967  

Total stockholders’ equity

     49,573        290,739  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,993,230      $ 2,215,962  
  

 

 

    

 

 

 

 

5


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

TWELVE MONTHS ENDED DECEMBER 31, 2019 AND 2018

(in thousands)

(unaudited)

 

     2019     2018  

Cash flows from operating activities:

    

Net loss

   $ (255,721   $ (858,115

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation, depletion, amortization and accretion

     271,410       400,848  

Reduction in value of assets

     93,763       739,725  

Other noncash items

     27,651       (39,152

Changes in working capital and other

     9,325       (78,249
  

 

 

   

 

 

 

Net cash provided by operating activities

     146,428       165,057  

Cash flows from investing activities:

    

Payments for capital expenditures

     (140,465     (221,370

Proceeds from sales of assets

     110,008       33,299  
  

 

 

   

 

 

 

Net cash used in investing activities

     (30,457     (188,071

Cash flows from financing activities:

    

Other

     (5,292     (2,586
  

 

 

   

 

 

 

Net cash used in financing activities

     (5,292     (2,586

Effect of exchange rate changes in cash

     961       (3,135
  

 

 

   

 

 

 

Net change in cash, cash equivalents, and restricted cash

     111,640       (28,735

Cash, cash equivalents and restricted cash at beginning of period

     163,748       192,483  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash at end of period

   $ 275,388     $ 163,748  
  

 

 

   

 

 

 

 

6


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

REVENUE BY GEOGRAPHIC REGION BY SEGMENT

(in thousands)

(unaudited)

 

     Three months ended,  
     December 31, 2019      September 30, 2019      December 31, 2018  

U.S. land

        

Drilling Products and Services

   $ 36,271      $ 46,590      $ 46,732  

Onshore Completion and Workover Services

     67,571        75,973        105,172  

Production Services

     26,205        32,620        47,103  

Technical Solutions

     7,774        7,283        7,993  
  

 

 

    

 

 

    

 

 

 

Total U.S. land

   $ 137,821      $ 162,466      $ 207,000  
  

 

 

    

 

 

    

 

 

 

U.S. offshore

        

Drilling Products and Services

   $ 34,056      $ 33,895      $ 30,540  

Onshore Completion and Workover Services

     —          —          —    

Production Services

     14,632        18,295        18,603  

Technical Solutions

     46,655        40,771        40,325  
  

 

 

    

 

 

    

 

 

 

Total U.S. offshore

   $ 95,343      $ 92,961      $ 89,468  
  

 

 

    

 

 

    

 

 

 

International

        

Drilling Products and Services

   $ 28,299      $ 30,700      $ 28,028  

Onshore Completion and Workover Services

     —          —          —    

Production Services

     59,754        47,872        44,228  

Technical Solutions

     14,855        22,586        20,723  
  

 

 

    

 

 

    

 

 

 

Total International

   $ 102,908      $ 101,158      $ 92,979  
  

 

 

    

 

 

    

 

 

 

Total Revenues

   $ 336,072      $ 356,585      $ 389,447  
  

 

 

    

 

 

    

 

 

 

 

7


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

SEGMENT HIGHLIGHTS

(in thousands)

(unaudited)

 

     Three months ended,  
     December 31, 2019(1)     September 30, 2019(1)     December 31, 2018(1)  

Revenues

      

Drilling Products and Services

   $ 98,626     $ 111,185     $ 105,300  

Onshore Completion and Workover Services

     67,571       75,973       105,172  

Production Services

     100,591       98,787       109,934  

Technical Solutions

     69,284       70,640       69,041  
  

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 336,072     $ 356,585     $ 389,447  
  

 

 

   

 

 

   

 

 

 

Income (Loss) from Operations

      

Drilling Products and Services

   $ 27,631     $ 37,991     $ 27,143  

Onshore Completion and Workover Services

     4,263       982       4,535  

Production Services

     (8,764     (4,136     (3,893

Technical Solutions

     8,047       1,583       6,356  

Corporate and other

     (21,636     (21,689     (27,054
  

 

 

   

 

 

   

 

 

 

Total Income from Operations

   $ 9,541     $ 14,731     $ 7,087  
  

 

 

   

 

 

   

 

 

 

EBITDA

      

Drilling Products and Services

   $ 46,946     $ 58,159     $ 53,193  

Onshore Completion and Workover Services

     10,023       7,835       20,964  

Production Services

     3,288       7,927       12,432  

Technical Solutions

     13,514       6,492       11,677  

Corporate and other

     (20,489     (20,520     (25,701
  

 

 

   

 

 

   

 

 

 

Total EBITDA

   $ 53,282     $ 59,893     $ 72,565  
  

 

 

   

 

 

   

 

 

 

 

(1)

Income (loss) from operations and EBITDA exclude the impact of special items for the three months ended December 31 and September 30, 2019 and December 31, 2018. For Non-GAAP reconciliations, refer to Table 2 below.    

 

8


Non-GAAP Financial Measures

The following table reconciles net income/loss from continuing operations, which is the directly comparable financial measure determined in accordance with Generally Accepted Accounting Principles (GAAP), to adjusted income/loss from continuing operations (non-GAAP financial measure). This financial measure is provided to enhance investors’ overall understanding of the Company’s current financial performance.

Reconciliation of Consolidated Adjusted Net Loss

(in thousands)

(unaudited)

Table 1

 

     Three months ended,
December 31, 2019
    Three months ended,
September 30, 2019
    Three months ended,
December 31, 2018
 
     Consolidated     Per Share     Consolidated     Per Share     Consolidated     Per Share  

Reported net loss from continuing operations

   $ (6,162   $ (0.42   $ (20,507   $ (1.31   $ (317,014   $ (20.51

Reduction in value of assets

     —         —         9,571       0.61       322,713       20.88  

Restructuring costs

     2,896       0.20       1,877       0.12       3,934       0.25  

Merger-related transaction costs

     3,095       0.21       —         —         —         —    

Legal settlement

     —         —         (5,776     (0.37     —         —    

Income taxes

     (1,390     (0.10     (1,315     (0.08     (20,069     (1.30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss from continuing operations

   $ (1,561   $ (0.11   $ (16,150   $ (1.03   $ (10,436   $ (0.68
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


The following table reconciles net income/loss from continuing operations by segment, which is the directly comparable financial measure determined in accordance with GAAP, to adjusted income/loss from continuing operations and adjusted EBITDA by segment (non-GAAP financial measures). These financial measures are provided to enhance investors’ overall understanding of the Company’s current financial performance.

Reconciliation of Adjusted Income (Loss) from Operations and Adjusted EBITDA by Segment

(in thousands)

(unaudited)

Table 2

 

                                                                                         
     Three months ended December 31, 2019  
     Drilling
Products and
Services
     Onshore
Completion
and
Workover
Services
     Production
Services
    Technical
Solutions
    Corporate and
Other
    Consolidated  

Reported net income (loss) from continuing operations

   $ 27,618      $ 3,187      $ (10,068   $ 8,612     $ (35,511   $ (6,162

Restructuring costs

     13        1,076        1,304       503       —         2,896  

Merger-related costs

     —          —          —         —         3,095       3,095  

Interest expense, net

     —          —          —         (1,068     25,106       24,038  

Other expense

     —          —          —         —         (1,993     (1,993

Income taxes

     —          —          —         —         (12,333     (12,333
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from continuing operations

   $ 27,631      $ 4,263      $ (8,764   $ 8,047     $ (21,636   $ 9,541  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion, amortization and accretion

     19,315        5,760        12,052       5,467       1,147       43,741  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 46,946      $ 10,023      $ 3,288     $ 13,514     $ (20,489   $ 53,282  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                         
     Three months ended September 30, 2019  
     Drilling
Products and
Services
     Onshore
Completion
and
Workover
Services
    Production
Services
    Technical
Solutions
    Corporate and
Other
    Consolidated  

Reported net income (loss) from continuing operations

   $ 37,991      $ (927   $ (734   $ (4,531   $ (52,306   $ (20,507

Reduction in value of assets

     —          566       1,997       7,008       —         9,571  

Restructuring costs

     —          1,343       377       157       —         1,877  

Legal settlement

     —          —         (5,776     —         —         (5,776

Interest expense, net

     —          —         —         (1,051     25,556       24,505  

Other expense

     —          —         —         —         3,353       3,353  

Income taxes

     —          —         —         —         1,708       1,708  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from continuing operations

   $ 37,991      $ 982     $ (4,136   $ 1,583     $ (21,689   $ 14,731  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion, amortization and accretion

     20,168        6,853       12,063       4,909       1,169       45,162  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 58,159      $ 7,835     $ 7,927     $ 6,492     $ (20,520   $ 59,893  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                         
     Three months ended December 31, 2018  
     Drilling
Products and
Services
     Onshore
Completion
and Workover
Services
    Production
Services
    Technical
Solutions
    Corporate and
Other
    Consolidated  

Reported net income (loss) from continuing operations

   $ 26,678      $ (224,877   $ (97,425   $ 7,280     $ (28,670   $ (317,014

Reduction in value of assets

     —          227,801       92,252       —         2,660       322,713  

Restructuring costs

     465        1,611       1,280       78       500       3,934  

Interest expense, net

     —          —         —         (1,002     25,747       24,745  

Other expense

     —          —         —         —         (2,717     (2,717

Income taxes

     —          —         —         —         (24,574     (24,574
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from continuing operations

   $ 27,143      $ 4,535     $ (3,893   $ 6,356     $ (27,054   $ 7,087  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion, amortization and accretion

     26,050        16,429       16,325       5,321       1,353       65,478  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 53,193      $ 20,964     $ 12,432     $ 11,677     $ (25,701   $ 72,565  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10