8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 22, 2018

 

 

SUPERIOR ENERGY SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-34037   75-2379388

(State or other

jurisdiction)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

1001 Louisiana Street, Suite 2900  
Houston, Texas   77002
(Address of principal executive offices)   (Zip Code)

(713) 654-2200

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On October 22, 2018, Superior Energy Services, Inc. issued a press release announcing its financial results for the fiscal quarter ended September 30, 2018. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In accordance with General Instruction B.2. of Form 8-K, the information presented in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934, as amended, or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

 

Item 9.01

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

Exhibit

Number

  

Description

99.1    Press release issued by Superior Energy Services, Inc., October 22, 2018.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

SUPERIOR ENERGY SERVICES, INC.
By:   /s/ Westervelt T. Ballard, Jr.
  Westervelt T. Ballard, Jr.
  Executive Vice President, Chief Financial Officer and Treasurer

Dated: October 23, 2018

EX-99.1

Exhibit 99.1

1001 Louisiana St., Suite 2900

Houston, TX 77002

NYSE: SPN

 

LOGO

FOR FURTHER INFORMATION CONTACT:

Paul Vincent, VP of Investor Relations, (713) 654-2200

SUPERIOR ENERGY SERVICES ANNOUNCES

THIRD QUARTER 2018 RESULTS

Houston, October 22, 2018 – Superior Energy Services, Inc. (the “Company”) today announced a net loss from continuing operations for the third quarter of 2018 of $21.8 million, or $0.14 per share, on revenue of $573.1 million. This compares to a net loss from continuing operations of $25.4 million, or $0.16 per share, for the second quarter of 2018, on revenue of $535.5 million and a net loss from continuing operations of $57.2 million, or $0.37 per share for the third quarter of 2017, on revenue of $506.0 million.

David Dunlap, President and CEO, commented “Our third quarter results demonstrate the value of our geographic diversity and unique cornerstone product lines. In the Gulf of Mexico and U.S. land markets, we realized higher sequential quarterly revenue growth while international activity levels remained stable.

“In the Gulf of Mexico, our core drilling and completion product lines experienced higher activity levels and strong incremental margins, highlighting the earnings leverage that we have to global offshore markets as the recovery continues.

“Internationally, the competitive landscape is generally favorable for us and signs of potentially meaningful recovery in markets such as Latin America and Asia Pacific are emerging.

“Demand from our U.S. land customers has grown steadily since the middle of 2016. As demand increased, oil field service industry capacity expanded, particularly in hydraulic fracturing. During the third quarter market growth in the Permian Basin paused, resulting in near-term oversupply of hydraulic fracturing capacity, which has impacted pricing and fleet utilization. Although we believe that the operating environment will continue to improve and become more efficient, our third quarter fracturing margins were impacted by this pause in market growth.

Despite the volatility of U.S. land markets our consolidated third quarter revenue and EBITDA grew sequentially. This is largely due to our diversified strategy and the performance of our global franchises, which we believe are essential to delivering strong operational and financial performance as the cycle progresses.”

 


Third Quarter 2018 Geographic Breakdown

U.S. land revenue was $396.8 million in the third quarter of 2018, an increase of 6% as compared with revenue of $375.4 million in the second quarter of 2018, and a 20% increase compared to revenue of $331.4 million in the third quarter of 2017. Gulf of Mexico revenue was $90.2 million, an increase of 25% as compared with revenue of $72.2 million in the second quarter of 2018, and a 2% decrease from revenue of $91.7 million in the third quarter of 2017. International revenue of $86.1 million decreased 2% as compared with $87.9 million in the second quarter of 2018 and increased 4% as compared to revenue of $82.9 million in the third quarter of 2017.

Drilling Products and Services Segment

The Drilling Products and Services segment revenue in the third quarter of 2018 was $99.2 million, a 6% increase from second quarter 2018 revenue of $94.0 million and a 28% increase from third quarter 2017 revenue of $77.2 million.

U.S. land revenue increased 5% sequentially to $45.6 million, Gulf of Mexico revenue increased 12% sequentially to $26.1 million and international revenue remained flat at $27.5 million.

Onshore Completion and Workover Services Segment

The Onshore Completion and Workover Services segment revenue in the third quarter of 2018 was $294.9 million, a 7% increase from second quarter 2018 revenue of $276.2 million, and a 19% increase from third quarter 2017 revenue of $248.4 million.

Production Services Segment

The Production Services segment revenue in the third quarter of 2018 was $105.9 million, a 4% increase from second quarter 2018 revenue of $102.0 million and a 9% increase from third quarter 2017 revenue of $97.3 million.

U.S. land revenue of $47.9 million was unchanged from the second quarter. Gulf of Mexico revenue increased 24% sequentially to $16.8 million and international revenue increased 2% sequentially to $41.2 million.

Technical Solutions Segment

The Technical Solutions segment revenue in the third quarter of 2018 was $73.1 million, a 15% increase from second quarter 2018 revenue of $63.3 million and a 12% decrease from third quarter 2017 revenue of $83.1 million.

U.S. land revenue increased 6% sequentially to $8.4 million. Gulf of Mexico revenue increased 34% sequentially to $47.3 million and international revenue decreased 13% to $17.4 million.

Conference Call Information

The Company will host a conference call at 9:00 a.m. Eastern Daylight Time on Tuesday, October 23, 2018. The call can be accessed from the Company’s website at www.superiorenergy.com or by telephone at 800-949-2175. For those who cannot listen to the live call, a telephonic replay will be available through October 30, 2018 and may be accessed by calling 844-512-2921 and using the pin number 5309015.

 

2


About Superior Energy Services

Superior Energy Services (NYSE:SPN) serves the drilling, completion and production-related needs of oil and gas companies worldwide through a diversified portfolio of specialized oilfield services and equipment that are used throughout the economic life cycle of oil and gas wells. For more information, visit: www.superiorenergy.com.

The press release contains, and future oral or written statements or press releases by us and our management may contain, certain forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Generally, the words “expects,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks” and “estimates,” variations of such words and similar expressions identify forward-looking statements, although not all forward-looking statements contain these identifying words. All statements other than statements of historical fact regarding the Company’s financial position, financial performance, liquidity, strategic alternatives, market outlook, future capital needs, capital allocation plans, business strategies and other plans and objectives of our management for future operations and activities are forward-looking statements. These statements are based on certain assumptions and analyses made by our management in light of its experience and prevailing circumstances on the date such statements are made. Such forward-looking statements, and the assumptions on which they are based, are inherently speculative and are subject to a number of risks and uncertainties that could cause our actual results to differ materially from such statements. Such uncertainties include, but are not limited to: the cyclicality and volatility of the oil and gas industry, including changes in prevailing levels of capital expenditures, exploration, production and development activity; changes in prevailing oil and gas prices or expectations about future prices; operating hazards, including the significant possibility of accidents resulting in personal injury or death, property damage or environmental damage for which we may have limited or no insurance coverage or indemnification rights; the effect of regulatory programs (including worker health and safety laws) and environmental matters on our operations or prospects, including the risk that future changes in the regulation of hydraulic fracturing could reduce or eliminate demand for our pressure pumping and fluid management services, or that future changes in climate change legislation could result in increased operating costs or reduced commodity demand globally; counter-party risks associated with reliance on key suppliers; risks associated with the uncertainty of macroeconomic and business conditions worldwide; changes in competitive and technological factors affecting our operations; credit risk associated with our customer base; the potential inability to retain key employees and skilled workers; challenges with estimating our oil and natural gas reserves and potential liabilities related to our oil and natural gas property; risk associated with potential changes of Bureau of Ocean Energy Management security and bonding requirements for offshore platforms; risks inherent in acquiring businesses; risks associated with cyber-attacks; risks associated with business growth during an industry recovery outpacing the capabilities of our infrastructure and workforce; political, legal, economic and other risks and uncertainties associated with our international operations; potential changes in tax laws, adverse positions taken by tax authorities or tax audits impacting our operating results; risks associated with our outstanding debt obligations and the potential effect of limiting our future growth and operations; our continued access to credit markets on favorable terms; the impact that unfavorable or unusual weather conditions could have on our operations; claims, litigation or other proceedings that require cash payments or could impair financial condition; not realizing the benefits of acquisitions or divestitures and price volatility of the Company’s common stock. These risks and other uncertainties related to our business are described in our periodic reports filed with the Securities and Exchange Commission. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Investors are cautioned that many of the assumptions on which our forward-looking statements are based are likely to change after such statements are made, including for example the market prices of oil and gas and regulations affecting oil and gas operations, which we cannot control or anticipate. Further, we may make changes to our business strategies and plans (including our capital spending and capital allocation plans) at any time and without notice, based on any changes in the above-listed factors, our assumptions or otherwise, any of which could or will affect our results. For all these reasons, actual events and results may differ materially from those anticipated, estimated, projected or implied by us in our forward-looking statements. We undertake no obligation to update any of our forward-looking statements for any reason and, notwithstanding any changes in our assumptions, changes in our business plans, our actual experience, or other changes. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.

 

3


###

SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except earnings per share amounts)

(unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     June 30,     September 30,  
     2018     2017     2018     2018     2017  

Revenues

   $ 573,068     $ 506,029     $ 535,548     $ 1,590,934     $ 1,377,033  

Cost of services and rentals (exclusive of depreciation, depletion, amortization and accretion)

     404,389       368,279       369,810       1,117,659       1,042,067  

Depreciation, depletion, amortization and accretion

     99,892       108,751       97,973       303,584       331,151  

General and administrative expenses

     68,895       74,372       69,896       214,611       226,573  

Reduction in value of assets

     —         9,953       —         —         9,953  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (108     (55,326     (2,131     (44,920     (232,711

Other income (expense):

          

Interest expense, net

     (24,952     (29,096     (24,894     (74,733     (76,679

Other income (expense)

     (277     (970     (2,382     (4,394     (2,477
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from continuing operations before income taxes

     (25,337     (85,392     (29,407     (124,047     (311,867

Income taxes

     (3,521     (28,203     (3,970     (16,846     (102,978
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) from continuing operations

     (21,816     (57,189     (25,437     (107,201     (208,889

Income (loss) from discontinued operations, net of income tax

     —         (1,860     (953     (729     (5,625
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (21,816   $ (59,049   $ (26,390   $ (107,930   $ (214,514
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic and Diluted earnings (losses) per share:

          

Net income (loss) from continuing operations

   $ (0.14   $ (0.37   $ (0.16   $ (0.70   $ (1.37

Loss from discontinued operations

     —         (0.02     (0.01     —         (0.04
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.14   $ (0.39   $ (0.17   $ (0.70   $ (1.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares:

          

Basic and Diluted

     154,529       153,082       154,278       154,047       152,624  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

4


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     9/30/2018      12/31/2017  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 104,690      $ 172,000  

Accounts receivable, net

     493,243        398,056  

Income taxes receivable

     —          959  

Prepaid expenses

     42,271        42,128  

Inventory and other current assets

     150,683        134,032  

Assets held for sale

     —          13,644  
  

 

 

    

 

 

 

Total current assets

     790,887        760,819  
  

 

 

    

 

 

 

Property, plant and equipment, net

     1,198,549        1,316,944  

Goodwill

     806,496        807,860  

Notes receivable

     63,009        60,149  

Restricted cash

     8,677        20,483  

Intangible and other long-term assets, net

     134,112        143,970  
  

 

 

    

 

 

 

Total assets

   $ 3,001,730      $ 3,110,225  
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable

   $ 132,166      $ 119,716  

Accrued expenses

     230,520        221,757  

Income taxes payable

     2,119        —    

Current portion of decommissioning liabilities

     24,182        27,261  

Liabilities held for sale

     —          6,463  
  

 

 

    

 

 

 

Total current liabilities

     388,987        375,197  
  

 

 

    

 

 

 

Deferred income taxes

     33,464        61,058  

Decommissioning liabilities

     104,416        103,136  

Long-term debt, net

     1,282,014        1,279,771  

Other long-term liabilities

     156,834        158,634  

Total stockholders’ equity

     1,036,015        1,132,429  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 3,001,730      $ 3,110,225  
  

 

 

    

 

 

 

 

5


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017

(in thousands)

(unaudited)

 

     2018     2017  

Cash flows from operating activities:

    

Net loss

   $ (107,930   $ (214,514

Adjustments to reconcile net loss to net cash provided by operating activities:

    

Depreciation, depletion, amortization and accretion

     303,584       331,151  

Other noncash items

     (12,546     (63,755

Changes in working capital and other

     (99,752     (4,966
  

 

 

   

 

 

 

Net cash provided by operating activities

     83,356       47,916  

Cash flows from investing activities:

    

Payments for capital expenditures

     (186,283     (109,635

Other

     29,595       15,647  
  

 

 

   

 

 

 

Net cash used in investing activities

     (156,688     (93,988

Cash flows from financing activities:

    

Other

     (3,950     (15,880
  

 

 

   

 

 

 

Net cash used in financing activities

     (3,950     (15,880

Effect of exchange rate changes in cash

     (1,834     3,294  
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

     (79,116     (58,658

Cash, cash equivalents and restricted cash at beginning of period

     192,483       246,092  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash at end of period

   $ 113,367     $ 187,434  
  

 

 

   

 

 

 

 

6


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

REVENUE BY GEOGRAPHIC REGION BY SEGMENT

(in thousands)

(unaudited)

 

     Three months ended,  
     September 30,
2018
     June 30,
2018
     September 30,
2017
 

U.S. land

        

Drilling Products and Services

   $ 45,605      $ 43,394      $ 33,779  

Onshore Completion and Workover Services

     294,869        276,242        248,405  

Production Services

     47,858        47,944        40,123  

Technical Solutions

     8,453        7,858        9,118  
  

 

 

    

 

 

    

 

 

 

Total U.S. land

   $ 396,785      $ 375,438      $ 331,425  
  

 

 

    

 

 

    

 

 

 

Gulf of Mexico

        

Drilling Products and Services

   $ 26,065      $ 23,261      $ 23,234  

Onshore Completion and Workover Services

     —          —          —    

Production Services

     16,776        13,634        16,487  

Technical Solutions

     47,286        35,333        51,991  
  

 

 

    

 

 

    

 

 

 

Total Gulf of Mexico

   $ 90,127      $ 72,228      $ 91,712  
  

 

 

    

 

 

    

 

 

 

International

        

Drilling Products and Services

   $ 27,514      $ 27,378      $ 20,193  

Onshore Completion and Workover Services

     —          —          —    

Production Services

     41,236        40,426        40,723  

Technical Solutions

     17,406        20,078        21,976  
  

 

 

    

 

 

    

 

 

 

Total International

   $ 86,156      $ 87,882      $ 82,892  
  

 

 

    

 

 

    

 

 

 

Total Revenues

   $ 573,068      $ 535,548      $ 506,029  
  

 

 

    

 

 

    

 

 

 

 

7


SUPERIOR ENERGY SERVICES, INC. AND SUBSIDIARIES

SEGMENT HIGHLIGHTS

(in thousands)

(unaudited)

 

     Three months ended,  
Revenues    September 30,
2018
    June 30,
2018
    September 30,
2017(1)
 

Drilling Products and Services

   $ 99,184     $ 94,033     $ 77,206  

Onshore Completion and Workover Services

     294,869       276,242       248,405  

Production Services

     105,870       102,004       97,333  

Technical Solutions

     73,145       63,269       83,085  
  

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 573,068     $ 535,548     $ 506,029  
  

 

 

   

 

 

   

 

 

 

Income (Loss) from Operations

      

Drilling Products and Services

   $ 20,255     $ 15,001     $ 1,165  

Onshore Completion and Workover Services

     2,767       7,511       (20,879

Production Services

     (5,998     (7,124     (12,770

Technical Solutions

     8,962       5,797       12,995  

Corporate and other

     (26,094     (23,316     (25,884
  

 

 

   

 

 

   

 

 

 

Total Loss from Operations

   $ (108   $ (2,131   $ (45,373
  

 

 

   

 

 

   

 

 

 

EBITDA

      

Drilling Products and Services

   $ 48,085     $ 43,591     $ 33,004  

Onshore Completion and Workover Services

     50,066       54,934       27,252  

Production Services

     11,087       7,179       6,563  

Technical Solutions

     15,291       12,070       21,024  

Corporate and other

     (24,745     (21,932     (24,465
  

 

 

   

 

 

   

 

 

 

Total EBITDA

   $ 99,784     $ 95,842     $ 63,378  
  

 

 

   

 

 

   

 

 

 

 

(1)

Income (loss) from operations and EBITDA for the three months ended September 30, 2017 exclude the impact of reduction in value of assets of $9.9 million. For Non-GAAP reconciliations, refer to Table 1 below.

 

8


Non-GAAP Financial Measures

The following table reconciles net income/loss from continuing operations by segment, which is the directly comparable financial results determined in accordance with Generally Accepted Accounting Principles (GAAP), to adjusted income/loss from operations and adjusted EBITDA by segment (non-GAAP financial measures). These financial measures are provided to enhance investors’ overall understanding of the Company’s current financial performance.

Reconciliation of Adjusted Income (Loss) from Operations and Adjusted EBITDA by Segment

(in thousands)

(unaudited)

Table 1

 

     Three months ended, September 30, 2018  
     Drilling
Products and
Services
     Onshore
Completion
and Workover
Services
    Production
Services
   
Technical
Solutions
    Corporate
and Other
    Consolidated  

Reported net income (loss) from continuing operations

   $ 20,255      $ 2,767     $ (5,998   $ 9,948     $ (48,788   $ (21,816

Interest expense, net

     —          —         —         (986     25,938       24,952  

Other expense

     —          —         —         —         277       277  

Income taxes

     —          —         —         —         (3,521     (3,521
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

   $ 20,255      $ 2,767     $ (5,998   $ 8,962     $ (26,094   $ (108
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion, amortization and accretion

     27,830        47,299       17,085       6,329       1,349       99,892  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 48,085      $ 50,066     $ 11,087     $ 15,291     $ (24,745   $ 99,784  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended, June 30, 2018  
     Drilling
Products and
Services
     Onshore
Completion
and Workover
Services
    Production
Services
   
Technical
Solutions
    Corporate
and Other
    Consolidated  

Reported net income (loss) from continuing operations

   $ 15,001      $ 7,511     $ (7,124   $ 6,768     $ (47,593   $ (25,437

Interest expense, net

     —          —         —         (971     25,865       24,894  

Other expense

     —          —         —         —         2,382       2,382  

Income taxes

     —          —         —         —         (3,970     (3,970
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

   $ 15,001      $ 7,511     $ (7,124   $ 5,797     $ (23,316   $ (2,131
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion, amortization and accretion

     28,590        47,423       14,303       6,273       1,384       97,973  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ 43,591      $ 54,934     $ 7,179     $ 12,070     $ (21,932   $ 95,842  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended, September 30, 2017  
     Drilling
Products and
Services
     Onshore
Completion
and Workover
Services
    Production
Services
   
Technical
Solutions
    Corporate
and Other
    Consolidated  

Reported net income (loss) from continuing operations

   $ 1,165      $ (22,717   $ (12,770   $ 5,806     $ (28,673   $ (57,189

Reduction in value of assets

     —          1,838       —         8,115         9,953  

Interest expense, net

     —          —         —         (926     30,022       29,096  

Other expense

     —          —         —         —         970       970  

Income taxes

     —          —         —         —         (28,203     (28,203
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from operations

   $ 1,165      $ (20,879   $ (12,770   $ 12,995     $ (25,884   $ (45,373
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation, depletion, amortization and accretion

     31,839        48,131       19,333       8,029       1,419       108,751  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 33,004      $ 27,252     $ 6,563     $ 21,024     $ (24,465   $ 63,378  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9